High End Professional Cannabis Farm with Freehold assets – 200%+ ROI per year
Yield: 250 kg top grade cannabis crop yield per year at 50,000,000 THB market valueInvestment : 25,000,000 THB , freehold, with building, land, company and licensingFarm Features• optimal growing conditions• developed in consultation with leading American horticulture expert• eliminated threats of high temperature, humidity, pests, and pollination• All grow and dry rooms have been meticulously sealed as closed-loop systems, • Temperature regulation through dedicated heaters and Air Conditioning system• dehumidifiers and humidifiers control humidity levels. • CO2 gassing is employed to unlock the full potential of plant growth.Property Specifictaions• 600m2 total interioer usage space incl. 2 bedroom apartment• 220 sqm freehold land• 3 floors completely adapted for the farm• 2 bed, 2 bath, fully equipped western kitchen, laundry• Company includedFarm Specifications • Closed loop grow rooms to avoid pests and pollination• RO-Water filtration for ensuring high water quality• Two grow rooms with 45m² of growing space each• Decentralized climate control for perfect conditions• 40m² dry room for optimal drying (60/60)• 40m² Mother Room• Automated fertigation system• CO2 gassing for maximum plant growth• Automated backup power generator for uninterrupted operations• office room• laboratory roomYield of cannanbis / Income / Revenue per yearThe most accurate way to estimate harvest is based on the amount of light (Usable PPF). watts x PPE = PPF. In your case 20,000 x 2.3 or 2.4 = PPF in micromolesI estimate 0.5-0.65 grams per micromole (Usable PPF)0.575 (median estimation) x 20 (lamps) = 5978048000 micromoles x 0.5 grams per micromole = 24.000 grams of cannabis per harvest24.000 g x 5,5 harvest per year = 132.000 gram per year132.000 g x 2 (rooms) = 264,000 grams = 264 kg per year1g = 200 THB / wholesale 1g= 500-950 THB /retail200 THB x 264.000 grams = 52,800,000 THB IncomeThe explanation provided is related to estimating the potential harvest or yield of cannabis plants based on the amount of light they receive. The measurement used to quantify the amount of light is called Photosynthetic Photon Flux (PPF), which is typically measured in micromoles per second (µmol/s).The formula mentioned, "watts x PPE = PPF," refers to the calculation of PPF using the power consumption of the lighting system in watts and the Photosynthetic Photon Efficacy (PPE) of the lights. PPE represents the efficiency of converting electrical power into usable light for photosynthesis.To calculate the PPF, you would multiply the wattage of the lighting system by the PPE value. For example, if the lighting system consumes 20,000 watts and has a PPE of 2.3 or 2.4, the resulting PPF would be 20,000 multiplied by 2.3 or 2.4, giving you the PPF in micromoles per second.The estimate of 0.5-0.65 grams per micromole refers to the potential yield of cannabis flowers that can be achieved for each unit of PPF. This estimate suggests that for every micromole of light (PPF), you can expect a harvest of approximately 0.5 to 0.65 grams of cannabis.The Cretivity CTII1000W LED grow light widely use for plants indoor cultivation. Boasting an incredible 2.9umol/j and 2898umol/s high PPF Expensesall THB per month per yearElectricity 90,000 1,080,000.00Water 2,500.00 30,000.00CO2 6,000.00 72,000.00Headgrower Salary 60,000.00 720,000.00Grow Staff 15,000.00 180,000.00Grow Staff 15,000.00 180,000.00Reverse Osmosis System 1,500.00 18,000.00Nutrition 10,000.00 120,000.00 Expenses 200,000.00 2,400,000.00Profit PBT per year:52,800,000 THB Income – 2,400,000 Expenses = 50,400,000 THB profit before taxes per year
Retail Space
24
24
5,432 m²
