Photos Photos
Map View Map View
Fazwaz Pattaya
Agent
About this hotel

This property is a 9,600 m² hotel with 100 bed and 100 bathrooms that is available for sale. It is located in East Pattaya, Pattaya. You can buy this hotel for a base price of S$ 5,899,155 (S$ 614/m²).

100 bed 100 bathrooms 9,600 m²
Investment Opportunity – Hotel, Beach Resort & Spa, Jomtien Beach, Pattaya
A rare opportunity to acquire a long-term leasehold resort business or a 49% equity stake in Hotel, Beach Resort & Spa, a beachfront resort located on Jomtien Beach, Pattaya.
Property Overview

Land Area: 6 Rai (9,600 sqm)
200 Guest Rooms
2 Swimming Pools
Restaurant & Commercial Kitchen
3 Meeting & Conference Rooms
Bar
Large Parking Area
Prime Beachfront Location

Investment Options
Option 1: 100% Leasehold Rights Acquisition

Purchase Price: THB 150 Million
Includes company shares and remaining land lease agreement (20 years)

Option 2: 49% Share Acquisition

Purchase Price: THB 70 Million
Ownership through share transfer of the leaseholding company

Existing Sublease Structure
The resort is currently subleased to an operator under a 3+3+3 year agreement (total 9 years), commencing on 1 December 2025.
Land Rent Payable

THB 550,000/month

Sublease Income Received

THB 2.25 Million/month

Net Rental Spread

THB 1.70 Million/month

All property taxes, building insurance, signage fees, utilities, and operational expenses are fully paid by the subtenant.
Projected Net Rental Income
Years 1–3

Net Income: THB 1.70 Million/month
Total: THB 61.2 Million

Years 4–6

Rent adjustment +10%
Net Income: THB 1.895 Million/month
Total: THB 68.22 Million

Years 7–9

Rent adjustment +10%
Net Income: THB 2.084 Million/month
Total: THB 75.04 Million

Total Projected Net Rental Income (9 Years)
THB 204.46 Million
This investment offers stable long-term cash flow from a secured sublease structure with minimal management responsibility and strong inc
 
Features & Amenities
  • Parking Parking
  • Swimming pool Swimming pool
  • Terrace Terrace
  • Fully furnished Fully furnished
Basic Information
  • Date Listed May 31, 2026
  • Updated 5 days, 4 hours ago
  • Property Type Resort
  • Floor -
  • Bedrooms 100
  • Price per SqM S$ 614/m²
  • Size 9,600 m²
  • Furnished Fully furnished
Request Details Schedule Viewing
Required field
Required field Please provide a valid numeric phone number
Required field
By clicking and entering your details, you will be accepting the Legal notice and the Privacy policy on the page.
All done! We've sent your message to the publisher
Or
Location
The publisher would rather not show the exact address