Photos Photos
Floor Plans Floor Plans
Map View Map View
SamuiTimes
Agent
About this villa

This property is a 200 m² villa with 5 bed and 3 bathrooms that is available for sale and for rent. It is located in Ko Samui, Surat Thani. You can buy this villa for a base price of S$ 567,328 (S$ 2,836/m²) and it is also available for rent for S$ 7,667 per month.

5 bed 3 bathrooms 200 m²
16% Gross Yield · Full Freehold (land + villa) · Fully Equipped & Ready to Rent · Like New — Complete 2025 Renovation A Villa Engineered as a Profit Machine
In Koh Samui, most villas look the same: white walls, rectangular pools, standardised design with no soul. Waterfall House is different — and that difference is exactly what makes it irresistible to travellers and ultra-profitable for investors.
Every detail was designed to trigger the wow effect that converts browsers into bookings:

The Signature Waterfall — A 1.5 m illuminated cascade plunging straight into the pool. It's the kind of image that stops the scroll and drives instant bookings on Airbnb and Booking.com.
The Jungle Shower — An 8 sqm open-air bathroom in black marble, bamboo and lush tropical greenery. A sensory experience no other villa on the market can match.
The Custom River Table — 300 kg of solid wood with an inlaid illuminated stone river. A living work of art that turns every dinner into an event.
The Elegant Wine Cellar — A rare, refined touch that pulls in high-end clientele willing to pay premium nightly rates.

The result: a villa that stands apart, leaves no one indifferent, and gets booked instantly. The Heart of Samui's Golden Triangle
Any serious investor knows location is everything. Here, you're in Bo Phut — the island's most sought-after neighbourhood — at the centre of it all:

3 min – Beach + piers to Koh Phangan, Koh Tao, Ang Thong
5 min – Airport
6 min – Big Buddha (the island's most iconic landmark)
6 min – Chaweng Night Market (the island's largest)
6 min – Chaweng nightlife (bars, clubs, restaurants)
8 min – Central Samui (the island's biggest shopping mall)
10 min – Fisherman's Village (waterfront pedestrian zone, restaurants, night market)

Bo Phut is the ideal base for experiencing the best of Koh Samui — a fine balance between authentic local life, modern comfort and immediate access to everything that matters. You get residential calm and direct access to the island's top attractions: exactly what families and groups of friends look for, and the core of the rental market. Key Figures — Returns Above Market Standard

16% gross yield per year
Price: 14,900,000 THB — full freehold, fully equipped, like new
200 sqm of elegant living space (160 sqm interior + 40 sqm across two fully covered, furnished terraces)
260 sqm land plot
Proven, Not Projected
This isn't a yield on paper. The villa has already done the numbers.
1,000,000 THB net profit in just 4 months of high season.
These are official, verifiable figures — fully documented in the property's live Airbnb account, available for review by any serious buyer. Where most listings ask you to trust a projection, Waterfall House hands you a track record. The demand is real, the rates hold, and the asset performs from day one. A 100% Ready-to-Rent Villa, Built with High-End Materials
Waterfall House isn't just a stylish villa — it's a turnkey product, designed to operate as a luxury residence from day one. Everything was renewed in September 2025 with brand-new premium equipment, guaranteeing comfort, reliability and immediate guest appeal.
What sets it apart:

Complete outdoor laundry room — Washing machine, dryer, modern storage.
High-end kitchen — Oven, extractor hood, microwave, large fridge, stovetop, and a full set of premium glassware, plates and cutlery.
Luxury bedding — 5 bedrooms with King-size beds, brand-new premium mattresses (15-year warranty), high-quality linens, blackout curtains.
Designer bathrooms — Rain showers, new fixtures, built-in soap and shampoo dispensers.
Modern living spaces — XXL ultra-comfort sofa, Google TV, Bluetooth speakers, custom furniture.
Premium textiles — Triple sets of linens, towels and bedding, all brand new.

Total water autonomy — rare in Samui:

4,000-litre underground water tank with top-grade filtration.
Premium Coway dispenser: filtered hot and cold water on demand, no bottles to carry, no logistics.

Everyday comfort:

Fibre-optic internet with dual routers (reliable for remote work and streaming).
Professional-grade stainless-steel barbecue.
LED ambient lighting.
Covered, secure parking.
2 connected security cameras.
Remote-controlled digital entry system.

The result: nothing to buy, nothing to install, nothing to plan. The villa is ready to welcome guests the moment you take ownership — a true operational investment product, with zero delay, zero hidden costs, and 100% optimised for profitability. Why This Is a Unique Opportunity

Immediate differentiation — In a market flooded with cookie-cutter villas, this one captures attention and rents effortlessly.
5 bedrooms — The most in-demand format for families and groups, and the most profitable segment. Samui has a glut of 3-bedroom villas; large signature villas are scarce.
Signature concept — Waterfall, Jungle Shower, River Table and wine cellar: each element adds both emotional pull and marketing value.
Turnkey product — Maintenance, management and premium equipment already in place. Collect the keys and start earning.
Solid asset value — A villa with genuine character, on full freehold land, in the island's most dynamic sector.
Waterfall House isn't just a villa — it's a brand. A signature product that captivates travellers, guarantees strong revenues, and secures a rare asset in Thailand's most promising market.
Price: 14,900,000 THB — Full Freehold · Fully Equipped · Like New (2025 renovation).
A one-of-a-kind villa, profitable from day one, and a solid long-term investment.
Features & Amenities
  • Parking Parking
  • Equipped kitchen Equipped kitchen
  • Integral kitchen
  • Internet Internet
  • Service room Service room
  • Swimming pool Swimming pool
  • Terrace Terrace
  • Video cable Video cable
  • Fully furnished Fully furnished
Basic Information
  • Date Listed Sept 08, 2026
  • Updated 6 hours ago
  • Property Type Villa
  • Floor -
  • Bedrooms 5
  • Price per SqM S$ 2,836/m²
  • Size 200 m²
  • Furnished Fully furnished
Request Details Schedule Viewing
Required field
Required field Please provide a valid numeric phone number
Required field
*Required field
Required field
Required field
By clicking and entering your details, you will be accepting the Legal notice and the Privacy policy on the page.
All done! We've sent your message to the publisher
Or
Location
The publisher would rather not show the exact address